The Beaumont Plan, Green River MeadowsEvansvilleIN47725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evansville at The Beaumont Plan, Green River Meadows, Evansville, IN, 47725 priced at $361,200 converts $2,899/mo rent into $731/mo cash flow after a $1,768/mo obligation. Total monthly income equals $2,899/mo, and annual cash flow totals $8,768/yr on $119,738 invested. Return on cash invested prints 27.23% in year one, and rental yield reads 9.63% against a $361,200 entry. Equity gained on principal adds $2,331/yr, while 5% annual appreciation compiles into $99,793 by year five. Five-year ROI reaches 141.86% and total cumulative return in cash sums $169,862. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,899/mo property income covering a $1,768/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47725, Evansville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,691 (100%) |
| Owner Occupied HU | 7,049 (91.7%) |
| Renter Occupied HU | 355 ( 4.6%) |
| Vacant Housing Units | 287 ( 3.7%) |
| Median Home Value | $291,497 |
| Average Home Value | $339,153 |
Housing Distribution
Address Breakdown
Residential
7,898
Single Family
7,898
Multi-Family
0
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thompson Homes
Mls Name: Thompson Homes
Mls Provider:
Mls ID: #N/A