The Beau Plan, Preserve at Russell CrossingPensacolaFL32507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at The Beau Plan, Preserve at Russell Crossing, Pensacola, FL, 32507 with 5% annual appreciation on a $360,900 basis while $2,767/mo rent supports operations. Total monthly income totals $2,767/mo and a $1,766/mo payment preserves $372/mo for cash returns. Annual cash flow comes to $4,469/yr on $119,638 deployed, and return on cash invested reaches 23.64% in year one. Equity gained on principal adds $2,329/yr, and five-year appreciation sums $99,710 alongside rental yield of 9.2%. Five-year ROI measures 123.48% and total cumulative return in cash totals $147,724.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,767/mo property income versus a $1,766/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32507, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,432 (100%) |
| Owner Occupied HU | 9,115 (52.3%) |
| Renter Occupied HU | 4,634 (26.6%) |
| Vacant Housing Units | 3,683 (21.1%) |
| Median Home Value | $372,817 |
| Average Home Value | $417,551 |
Housing Distribution
Address Breakdown
Residential
17,456
Single Family
14,739
Multi-Family
2,717
Businesses
863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
