The Beau Plan, Heritage PlantationLaurel HillFL32567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laurel Hill at The Beau Plan, Heritage Plantation, Laurel Hill, FL, 32567 earns $434/mo cash flow from $2,590/mo rent with a $1,590/mo payment. Total monthly income totals $2,590/mo, and annual cash flow totals $5,210/yr on $107,704 capital. ROI tracks 24.75% on current figures, and rental yield reads 9.57% at a $324,900 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,764 over five years. Five-year ROI reaches 129.4% and total cumulative return in cash sums $139,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,590/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32567, Laurel Hill, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,214 (100%) |
| Owner Occupied HU | 1,598 (72.2%) |
| Renter Occupied HU | 260 (11.7%) |
| Vacant Housing Units | 356 (16.1%) |
| Median Home Value | $256,597 |
| Average Home Value | $421,516 |
Housing Distribution
Address Breakdown
Residential
2,134
Single Family
2,134
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A