The Barton Plan, Wayside,Uhland,TX,78640

Investment Highlights

Investment property for sale in Uhland at The Barton Plan, Wayside, Uhland, TX, 78640 offers a 9.53% rental yield on a $268,490 purchase with $2,132/mo rent. Total monthly income registers $2,132/mo, and a $1,314/mo payment leaves $223/mo available for distribution. Annual cash flow reaches $2,674/yr on $89,004 to close, and return on cash invested stands at 22.91% in year one. Equity gained on principal adds $1,733/yr while 5% annual appreciation supports $74,179 over five years. Portfolio math shows five-year ROI at 120.18% and total cumulative return in cash at $106,963. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,132/mo property income against a $1,314/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.