Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Barton Plan, 1880 at Plum Creek, Kyle, TX, 78640 offers a 9.34% rental yield on a $324,550 purchase with $2,526/mo rent. Total monthly income registers $2,526/mo, and a $1,589/mo payment leaves $83/mo available for distribution. Annual cash flow reaches $991/yr on $107,588 to close, and return on cash invested stands at 20.83% in year one. Equity gained on principal adds $2,094/yr while 5% annual appreciation supports $89,667 over five years. Portfolio math shows five-year ROI at 109.55% and total cumulative return in cash at $117,868. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,526/mo property income against a $1,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
$135 monthly HOA
Date | Event | Price |
|---|---|---|
| 2023-12-07 | Listing removed | N/A |
| 2023-11-08 | Price change | $324,550 |
| 2023-03-09 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Homes by Avi
Mls Name: Homes by Avi
Mls ID: #N/A
