Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bumpass at The Bancroft Plan, Noah's Landing, Bumpass, VA, 23024 offers $3,894/mo rent that, after a $2,643/mo payment, leaves $626/mo cash flow. Total monthly income is $3,894/mo, and annual cash flow is $7,512/yr on $177,657 cash. Return on cash invested measures 24.29% in year one, and rental yield stands at 8.65% at a $539,990 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,189 by year five. Five-year ROI records 126.13% and total cumulative return in cash reaches $224,075. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,894/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 23024, Bumpass, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,859 (100%) |
| Owner Occupied HU | 3,486 (71.7%) |
| Renter Occupied HU | 451 ( 9.3%) |
| Vacant Housing Units | 922 (19.0%) |
| Median Home Value | $377,866 |
| Average Home Value | $491,029 |
Residential
4,523
Single Family
4,523
Multi-Family
0
Businesses
72
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $539,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • West Homes
Mls Name: Westbridge Builders
Mls Provider:
Mls ID: #N/A
