The Baldwin Plan, Tradition at Red HookRed HookNY12571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Red Hook at The Baldwin Plan, Tradition at Red Hook, Red Hook, NY, 12571 earns $533/mo cash flow from $6,188/mo rent with a $3,815/mo payment. Total monthly income totals $6,188/mo, and annual cash flow totals $6,397/yr on $256,423 capital. ROI tracks 22.55% on current figures, and rental yield reads 9.53% at a $779,400 purchase. Equity gained on principal adds $5,029/yr, and 5% annual appreciation supports $215,334 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash sums $303,668. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,188/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12571, Red Hook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,583 (100%) |
| Owner Occupied HU | 2,951 (64.4%) |
| Renter Occupied HU | 969 (21.1%) |
| Vacant Housing Units | 663 (14.5%) |
| Median Home Value | $514,661 |
| Average Home Value | $584,140 |
Housing Distribution
Address Breakdown
Residential
4,177
Single Family
4,039
Multi-Family
138
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
