The Bailey Plan, Wolfsberger ParkHoneoye FallsNY14472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honeoye Falls at The Bailey Plan, Wolfsberger Park, Honeoye Falls, NY, 14472 priced at $529,900 pairs $4,124/mo rent with $585/mo cash flow after a $2,594/mo payment. Total monthly income equals $4,124/mo, and annual cash flow comes to $7,020/yr on $174,337 invested. Return on cash invested is 24.09% in year one, and rental yield stands at 9.34% on a $529,900 basis. Equity gained on principal adds $3,419/yr, and 5% annual appreciation accumulates to $146,402 by year five. Five-year ROI measures 125.88% and total cumulative return in cash reaches $219,455. For financing, Ziffy Mortgage’s DSCR program evaluates $4,124/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14472, Honeoye Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,697 (100%) |
| Owner Occupied HU | 2,790 (75.5%) |
| Renter Occupied HU | 716 (19.4%) |
| Vacant Housing Units | 191 ( 5.2%) |
| Median Home Value | $374,542 |
| Average Home Value | $397,798 |
Housing Distribution
Address Breakdown
Residential
3,593
Single Family
3,248
Multi-Family
345
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Morrell Builders
Mls Name: Morrell Builders
Mls Provider:
Mls ID: #N/A