The Bailey Plan, Madeira,Acworth,GA,30101

Investment Highlights

Investment property for sale in Acworth at The Bailey Plan, Madeira, Acworth, GA, 30101 listed at $399,500 pairs $2,905/mo rent with a $1,955/mo payment to leave $249/mo cash flow. Total monthly income runs $2,905/mo, and annual cash flow reaches $2,987/yr on $132,434 cash to close. Return on cash invested measures 22.16% in year one, and rental yield registers 8.73% at a $399,500 basis. Equity gained on principal adds $2,578/yr, and annual property appreciation at 5% supports $110,374 by year five. Five-year ROI tracks 115.54% and total cumulative return in cash totals $153,015. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,905/mo property income relative to a $1,955/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).