The Badin 1860 Plan, Boulder Bay, South Bend, IN, 46628 | 6.74% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3148 sft

2810 S Twyckenham Dr, South Bend, IN, 46614

3 Bed
2 Bath
1512 sft

10609 Jefferson Rd, Osceola, IN, 46561

3 Bed
2 Bath
1700 sft

504 Eagle Pass Dr, Osceola, IN, 46561

5 Bed
3 Bath
2206 sft

402 G St, La Porte, IN, 46350

Nearby investment properties with comparable prices

4 Bed
3 Bath
2520 sft

8524 N Wilhelm Rd, La Porte, IN, 46350

3 Bed
3 Bath
3192 sft

5521 Spring Creek Rd, Three Oaks, MI, 49128

4 Bed
2 Bath
2292 sft

5229 E 50 N, La porte, IN, 46350

3 Bed
3 Bath
3202 sft

2001 E Jefferson Blvd, South Bend, IN, 46617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Bend at The Badin 1860 Plan, Boulder Bay, South Bend, IN, 46628 priced at $560,500 pairs $3,146/mo rent with after a $2,743/mo payment. Total monthly income equals $3,146/mo. Return on cash invested is 18.48% in year one, and rental yield stands at 6.74% on a $560,500 basis. Equity gained on principal adds $3,617/yr, and 5% annual appreciation accumulates to $154,856 by year five. Five-year ROI measures 94.94% and total cumulative return in cash reaches $175,074. For financing, Ziffy Mortgage’s DSCR program evaluates $3,146/mo property income against a $2,743/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA