The Augusta Plan, River's Edge 8thFrancisMN55070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Francis at The Augusta Plan, River's Edge 8th, Francis, MN, 55070 earns $39/mo cash flow from $2,731/mo rent with a $2,110/mo payment. Total monthly income totals $2,731/mo, and annual cash flow totals $470/yr on $142,877 capital. ROI tracks 20.24% on current figures, and rental yield reads 7.6% at a $431,000 purchase. Equity gained on principal adds $2,781/yr, and 5% annual appreciation supports $119,077 over five years. Five-year ROI reaches 104.71% and total cumulative return in cash sums $149,609. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,731/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55070, Saint Francis, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,164 (100%) |
| Owner Occupied HU | 2,718 (85.9%) |
| Renter Occupied HU | 380 (12.0%) |
| Vacant Housing Units | 66 ( 2.1%) |
| Median Home Value | $347,256 |
| Average Home Value | $355,532 |
Housing Distribution
Address Breakdown
Residential
3,161
Single Family
3,050
Multi-Family
111
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
