The Augusta Plan, Kettering Creek Villas,Greenfield,MN,55373

Investment Highlights

Investment property for sale in Greenfield at The Augusta Plan, Kettering Creek Villas, Greenfield, MN, 55373 uses $135,915 cash to close to unlock $1,962/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $2,981/mo, and a $2,007/mo payment keeps the spread at $164/mo. Purchase price stands at $410,000, and rental yield measures 8.72% with $2,981/mo rent. Return on cash invested shows 21.35% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 111.48% and total cumulative return in cash records $151,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,981/mo property income covering a $2,007/mo payment rather than investor’s personal income.