The Augusta 2 Plan, Piper GlenPayetteID83661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Payette at The Augusta 2 Plan, Piper Glen, Payette, ID, 83661 listed at $393,900 pairs $2,760/mo rent with a $1,928/mo payment to leave $494/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $5,927/yr on $130,578 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 8.41% at a $393,900 basis. Equity gained on principal adds $2,542/yr, and annual property appreciation at 5% supports $108,827 by year five. Five-year ROI tracks 126.61% and total cumulative return in cash totals $165,321. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,928/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83661, Payette, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,624 (100%) |
| Owner Occupied HU | 3,123 (67.5%) |
| Renter Occupied HU | 1,302 (28.2%) |
| Vacant Housing Units | 199 ( 4.3%) |
| Median Home Value | $274,292 |
| Average Home Value | $471,386 |
Housing Distribution
Address Breakdown
Residential
4,273
Single Family
4,170
Multi-Family
103
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices