The Augusta - Townhome Plan, WillowWood at Overton Preserve, Coram, NY, 11727 | 6.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
908 sft

506 Scherger Avenue, East Patchogue, NY, 11772

1 Bed
1 Bath
- sft

64 Magnolia Avenue, Lake Grove, NY, 11755

2 Bed
3 Bath
1608 sft

78 Kale Road, Rocky Point, NY, 11778

2 Bed
1 Bath
800 sft

8 Olive Road, Rocky Point, NY, 11778

Nearby investment properties with comparable prices

2 Bed
3 Bath
1859 sft

11 Cranberry Circle, Medford, NY, 11763

3 Bed
2 Bath
1352 sft

65 Spar Drive, Mastic Beach, NY, 11951

3 Bed
2 Bath
1300 sft

97 Echo Avenue, Miller Place, NY, 11764

2 Bed
3 Bath
1572 sft

7 Sea Court Lane, Port Jefferson, NY, 11777

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,120/mo. Return on cash invested prints 12.39% in year one, and rental yield reads 6.29% against a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation compiles into $164,388 by year five. Five-year ROI reaches 64.01% and total cumulative return in cash sums $125,306. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,912/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$398 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 11727, Coram, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,281 (100%)
Owner Occupied HU	7,258 (59.1%)
Renter Occupied HU	4,298 (35.0%)
Vacant Housing Units	725 ( 5.9%)
Median Home Value	$479,829
Average Home Value	$495,134