The Aubrey Plan, Applewhite MeadowsSan AntonioTX78224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at The Aubrey Plan, Applewhite Meadows, San Antonio, TX, 78224 priced at $261,990 pairs $2,074/mo rent with $211/mo cash flow after a $1,282/mo payment. Total monthly income equals $2,074/mo, and annual cash flow comes to $2,535/yr on $86,850 invested. Return on cash invested is 22.83% in year one, and rental yield stands at 9.5% on a $261,990 basis. Equity gained on principal adds $1,691/yr, and 5% annual appreciation accumulates to $72,383 by year five. Five-year ROI measures 119.75% and total cumulative return in cash reaches $103,998. For financing, Ziffy Mortgage’s DSCR program evaluates $2,074/mo property income against a $1,282/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Housing Distribution
Address Breakdown
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A