The Atwater Plan, Welshire FarmDelafieldWI53018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delafield at The Atwater Plan, Welshire Farm, Delafield, WI, 53018 offers $4,200/mo rent that, after a $2,725/mo payment, leaves $464/mo cash flow. Total monthly income is $4,200/mo, and annual cash flow is $5,564/yr on $183,154 cash. Return on cash invested measures 23.1% in year one, and rental yield stands at 9.05% at a $556,700 entry. Equity gained on principal adds $3,592/yr while 5% annual appreciation compounds into $153,806 by year five. Five-year ROI records 120.61% and total cumulative return in cash reaches $220,897. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $2,725/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53018, Delafield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,215 (100%) |
| Owner Occupied HU | 2,416 (75.1%) |
| Renter Occupied HU | 637 (19.8%) |
| Vacant Housing Units | 162 ( 5.0%) |
| Median Home Value | $552,605 |
| Average Home Value | $635,217 |
Housing Distribution
Address Breakdown
Residential
3,166
Single Family
2,879
Multi-Family
287
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices