The Aspen Plan, The Grove at BrookhillCharlottesvilleVA22911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlottesville at The Aspen Plan, The Grove at Brookhill, Charlottesville, VA, 22911 listed at $714,900 pairs $4,409/mo rent with a $3,499/mo payment to leave $136/mo cash flow. Total monthly income runs $4,409/mo, and annual cash flow reaches $1,626/yr on $235,202 cash to close. Return on cash invested measures 20.75% in year one, and rental yield registers 7.4% at a $714,900 basis. Equity gained on principal adds $4,613/yr, and annual property appreciation at 5% supports $197,514 by year five. Five-year ROI tracks 107.05% and total cumulative return in cash totals $251,774. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,409/mo property income relative to a $3,499/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Housing Distribution
Address Breakdown
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Greenwood Homes
Mls Name: Greenwood Home
Mls ID: #N/A