The Ashford (B1) Plan, Archer Square Condominiums at Birchwood at BrambletonAshburnVA20148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburn at The Ashford (B1) Plan, Archer Square Condominiums at Birchwood at Brambleton, Ashburn, VA, 20148 offers $2,872/mo rent that, after a $2,105/mo payment, leaves $301/mo cash flow. Total monthly income is $2,872/mo, and annual cash flow is $3,614/yr on $142,542 cash. Return on cash invested measures 22.44% in year one, and rental yield stands at 8.02% at a $429,990 entry. Equity gained on principal adds $2,775/yr while 5% annual appreciation compounds into $118,798 by year five. Five-year ROI records 116.19% and total cumulative return in cash reaches $165,623. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,872/mo property income versus a $2,105/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,175 (100%) |
| Owner Occupied HU | 17,961 (81.0%) |
| Renter Occupied HU | 3,846 (17.3%) |
| Vacant Housing Units | 368 ( 1.7%) |
| Median Home Value | $863,732 |
| Average Home Value | $896,827 |
Housing Distribution
Address Breakdown
Residential
21,379
Single Family
19,635
Multi-Family
1,744
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices