The Asheville Plan, On Your Lot - Polk CountyLake WalesFL33859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,064/mo, and annual cash flow comes to $4,788/yr on $83,173 invested. Return on cash invested is 25.67% in year one, and rental yield stands at 9.87% on a $250,900 basis. Equity gained on principal adds $1,619/yr, and 5% annual appreciation accumulates to $69,319 by year five. Five-year ROI measures 134.34% and total cumulative return in cash reaches $111,736. For financing, Ziffy Mortgage’s DSCR program evaluates $2,064/mo property income against a $1,228/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33859, Lake Wales, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,900 (100%) |
| Owner Occupied HU | 4,212 (61.0%) |
| Renter Occupied HU | 1,592 (23.1%) |
| Vacant Housing Units | 1,096 (15.9%) |
| Median Home Value | $272,083 |
| Average Home Value | $311,644 |
Housing Distribution
Address Breakdown
Residential
5,567
Single Family
4,994
Multi-Family
573
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Musick • Southern Homes
Mls Name: My Southern Homes
Mls Provider:
Mls ID: #N/A