The Ash Plan, Retreat at North Main,Lillington,NC,27546

Investment Highlights

Investment property for sale in Lillington at The Ash Plan, Retreat at North Main, Lillington, NC, 27546 listed at $339,900 pairs $2,558/mo rent with a $1,664/mo payment to leave $410/mo cash flow. Total monthly income runs $2,558/mo, and annual cash flow reaches $4,921/yr on $112,677 cash to close. Return on cash invested measures 24.28% in year one, and rental yield registers 9.03% at a $339,900 basis. Equity gained on principal adds $2,193/yr, and annual property appreciation at 5% supports $93,908 by year five. Five-year ROI tracks 126.47% and total cumulative return in cash totals $142,499. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,558/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).