The Appalachian Plan, Serenity Ridge Mountain ClubWarwickNY10921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warwick at The Appalachian Plan, Serenity Ridge Mountain Club, Warwick, NY, 10921 listed at $169,000 pairs $1,300/mo rent with a $827/mo payment to leave $172/mo cash flow. Total monthly income runs $1,300/mo, and annual cash flow reaches $2,059/yr on $56,024 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 9.23% at a $169,000 basis. Equity gained on principal adds $1,091/yr, and annual property appreciation at 5% supports $46,692 by year five. Five-year ROI tracks 123.24% and total cumulative return in cash totals $69,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,300/mo property income relative to a $827/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10921, Florida, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,313 (74.7%) |
| Renter Occupied HU | 326 (18.6%) |
| Vacant Housing Units | 118 ( 6.7%) |
| Median Home Value | $487,695 |
| Average Home Value | $529,732 |
Housing Distribution
Address Breakdown
Residential
1,502
Single Family
1,490
Multi-Family
12
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices