The Alpental Plan, Collection Series at SuncadiaCle ElumWA98922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cle Elum at The Alpental Plan, Collection Series at Suncadia, Cle Elum, WA, 98922 offers $5,378/mo rent that, after a $6,353/mo payment. Total monthly income is $5,378/mo. Return on cash invested measures 13.45% in year one, and rental yield stands at 4.97% at a $1,297,900 entry. Equity gained on principal adds $8,375/yr while 5% annual appreciation compounds into $358,586 by year five. Five-year ROI records 67.88% and total cumulative return in cash reaches $285,436. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,378/mo property income versus a $6,353/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98922, Cle Elum, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,345 (100%) |
| Owner Occupied HU | 2,945 (46.4%) |
| Renter Occupied HU | 647 (10.2%) |
| Vacant Housing Units | 2,753 (43.4%) |
| Median Home Value | $715,221 |
| Average Home Value | $803,774 |
Housing Distribution
Address Breakdown
Residential
3,907
Single Family
3,816
Multi-Family
91
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trailside Homes
Mls Name: Trailside Homes
Mls ID: #N/A