The Allcot Plan, Duxburrow EstatesBridgewaterMA02324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at The Allcot Plan, Duxburrow Estates, Bridgewater, MA, 02324 with 5% annual appreciation on a $758,000 basis while $5,126/mo rent supports operations. Total monthly income totals $5,126/mo and a $3,710/mo payment preserves $348/mo for cash returns. Annual cash flow comes to $4,182/yr on $249,382 deployed, and return on cash invested reaches 21.74% in year one. Equity gained on principal adds $4,891/yr, and five-year appreciation sums $209,421 alongside rental yield of 8.12%. Five-year ROI measures 112.76% and total cumulative return in cash totals $281,205.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,126/mo property income versus a $3,710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02324, Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 7,231 (73.6%) |
| Renter Occupied HU | 2,288 (23.3%) |
| Vacant Housing Units | 312 ( 3.2%) |
| Median Home Value | $608,712 |
| Average Home Value | $636,181 |
Housing Distribution
Address Breakdown
Residential
9,807
Single Family
7,642
Multi-Family
2,165
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stonebridge Homes Inc.
Mls Name: Stonebridge Homes, Inc
Mls Provider:
Mls ID: #N/A