Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forney at The Aleutian Plan, Polo Ridge, Forney, TX, 75126 offers a 10.42% rental yield on a $439,990 purchase with $3,820/mo rent. Total monthly income registers $3,820/mo, and a $2,154/mo payment leaves $691/mo available for distribution. Annual cash flow reaches $8,288/yr on $145,857 to close, and return on cash invested stands at 25.59% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,561 over five years. Portfolio math shows five-year ROI at 134.53% and total cumulative return in cash at $196,219. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,820/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $439,990 |
| 2024-08-03 | Price change | $444,990 |
| 2024-02-02 | Price change | $447,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lillian Homes
Mls Name: Lillian Homes
Mls Provider:
Mls ID: #N/A
