Mansfield Plan, Oaks of North Grove, Waxahachie, TX, 75165 | $541/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mansfield Plan, Oaks of North Grove, Waxahachie, TX, 75165 | $541/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
6500 sft

101 Eagle Point Dr, Waxahachie, TX, 75165

4 Bed
4 Bath
2888 sft

1697 Creek Bluff Ct, Waxahachie, TX, 75165

4 Bed
2 Bath
2973 sft

224 Palomino Dr, Waxahachie, TX, 75165

4 Bed
3 Bath
3291 sft

117 Lila Lake Dr, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

4 Bed
2 Bath
3050 sft

Rosewood Plan, Ridge Crossing, Waxahachie, TX, 75167

4 Bed
3 Bath
3050 sft

Premier - Rosewood Plan, Ridge Crossing, Waxahachie, TX, 75167

4 Bed
3 Bath
2170 sft

2232 Emerald Dr, Waxahachie, TX, 75167

4 Bed
3 Bath
2260 sft

2401 Rams Horn Dr, Waxahachie, TX, 75167

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at Mansfield Plan, Oaks of North Grove, Waxahachie, TX, 75165 earns $541/mo cash flow from $3,670/mo rent with a $2,154/mo payment. Total monthly income totals $3,670/mo, and annual cash flow totals $6,488/yr on $145,857 capital. ROI tracks 24.36% on current figures, and rental yield reads 10.01% at a $439,990 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,561 over five years. Five-year ROI reaches 127.9% and total cumulative return in cash sums $186,547. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,670/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story family home features four bedrooms, three baths, an outdoor living area, and a two-car garage. This home has the flexibility of having a formal dining room or a study to ensure comfort and needs are met. The kitchen has a good-sized breakfast area and a beautiful granite kitchen island. The family room features a vaulted ceiling that carries through the rear covered patio. This home has an open concept throughout the main living areas. The primary bedroom has a beautiful primary bath and a very spacious walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397