








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waxahachie at 2232 Emerald Dr, Waxahachie, TX, 75167 uses $145,857 cash to close to unlock $4,883/yr annual cash flow and $407/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,154/mo payment keeps the spread at $407/mo. Purchase price stands at $439,990, and rental yield measures 9.82% with $3,600/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $121,561 over five years. Five-year ROI reaches 122.18% and total cumulative return in cash records $178,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,154/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$765 annually HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $439,990 |
| 2025-01-16 | Listing removed | $456,502 |
| 2024-12-31 | Listed for sale | $456,502 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: April Maki • Brightland Homes Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20754824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.