The Aldridge Plan, Saddlewood TrailsColumbianaAL35051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbiana at The Aldridge Plan, Saddlewood Trails, Columbiana, AL, 35051 priced at $267,400 pairs $1,914/mo rent with $404/mo cash flow after a $1,309/mo payment. Total monthly income equals $1,914/mo, and annual cash flow comes to $4,853/yr on $88,643 invested. Return on cash invested is 25.38% in year one, and rental yield stands at 8.59% on a $267,400 basis. Equity gained on principal adds $1,725/yr, and 5% annual appreciation accumulates to $73,878 by year five. Five-year ROI measures 131.5% and total cumulative return in cash reaches $116,569. For financing, Ziffy Mortgage’s DSCR program evaluates $1,914/mo property income against a $1,309/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35051, Columbiana, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,607 (100%) |
| Owner Occupied HU | 2,476 (68.6%) |
| Renter Occupied HU | 830 (23.0%) |
| Vacant Housing Units | 301 ( 8.3%) |
| Median Home Value | $329,118 |
| Average Home Value | $357,637 |
Housing Distribution
Address Breakdown
Residential
3,426
Single Family
3,254
Multi-Family
172
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A