The Ainsley Plan, The Woodlands at Chapman Farms,Blue Springs,MO,64014

Investment Highlights

Rental property for sale in Blue Springs at The Ainsley Plan, The Woodlands at Chapman Farms, Blue Springs, MO, 64014 priced at $368,420 pairs $2,370/mo rent with $76/mo cash flow after a $1,803/mo payment. Total monthly income equals $2,370/mo, and annual cash flow comes to $909/yr on $122,131 invested. Return on cash invested is 20.65% in year one, and rental yield stands at 7.72% on a $368,420 basis. Equity gained on principal adds $2,377/yr, and 5% annual appreciation accumulates to $101,788 by year five. Five-year ROI measures 106.89% and total cumulative return in cash reaches $130,549. For financing, Ziffy Mortgage’s DSCR program evaluates $2,370/mo property income against a $1,803/mo payment instead of your W2s, 1099s, or Tax returns.