The Adrian Plan, Welshire FarmDelafieldWI53018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delafield at The Adrian Plan, Welshire Farm, Delafield, WI, 53018 offers a 10.04% rental yield on a $538,700 purchase with $4,505/mo rent. Total monthly income registers $4,505/mo, and a $2,637/mo payment leaves $889/mo available for distribution. Annual cash flow reaches $10,672/yr on $177,232 to close, and return on cash invested stands at 26.08% in year one. Equity gained on principal adds $3,476/yr while 5% annual appreciation supports $148,833 over five years. Portfolio math shows five-year ROI at 136.62% and total cumulative return in cash at $242,138. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,505/mo property income against a $2,637/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53018, Delafield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,215 (100%) |
| Owner Occupied HU | 2,416 (75.1%) |
| Renter Occupied HU | 637 (19.8%) |
| Vacant Housing Units | 162 ( 5.0%) |
| Median Home Value | $552,605 |
| Average Home Value | $635,217 |
Housing Distribution
Address Breakdown
Residential
3,166
Single Family
2,879
Multi-Family
287
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices