The Addison Plan, Trailside Landing, Waterford, WI, 53185 | 7.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1213 sft

18575 Brookfield Lake DRIVE #61, Brookfield, WI, 53045

- Bed
- Bath
- sft

5720 Cambridge Cir UNIT 2, Racine, WI, 53406

3 Bed
2 Bath
1231 sft

7111 West Tripoli AVENUE, Milwaukee, WI, 53220

3 Bed
2 Bath
1566 sft

6084 South 18th STREET, Milwaukee, WI, 53221

Nearby investment properties with comparable prices

2 Bed
3 Bath
1416 sft

209 Fox STREET UNIT 6, Mukwonago, WI, 53149

2 Bed
3 Bath
1416 sft

205 Fox STREET UNIT 4, Mukwonago, WI, 53149

3 Bed
2 Bath
1787 sft

N7686 Rendell DRIVE, Elkhorn, WI, 53121

3 Bed
3 Bath
2100 sft

305 North 7th STREET, Waterford, WI, 53185

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterford at The Addison Plan, Trailside Landing, Waterford, WI, 53185 priced at $434,700 pairs $2,700/mo rent with after a $2,128/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 18.1% in year one, and rental yield stands at 7.45% on a $434,700 basis. Equity gained on principal adds $2,805/yr, and 5% annual appreciation accumulates to $120,100 by year five. Five-year ROI measures 93.83% and total cumulative return in cash reaches $135,206. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,128/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA