The Addison Plan, Trailside Landing,Waterford,WI,53185

Investment Highlights

Investment property for sale in Waterford at The Addison Plan, Trailside Landing, Waterford, WI, 53185 earns $1,097/mo cash flow from $4,223/mo rent with a $2,280/mo payment. Total monthly income totals $4,223/mo, and annual cash flow totals $13,162/yr on $154,413 capital. ROI tracks 28.43% on current figures, and rental yield reads 10.88% at a $465,800 purchase. Equity gained on principal adds $3,006/yr, and 5% annual appreciation supports $128,692 over five years. Five-year ROI reaches 149.23% and total cumulative return in cash sums $230,434. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,223/mo property income instead of your personal income.