The Ace Plan, Los Lagos Phase 7B,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at The Ace Plan, Los Lagos Phase 7B, Edinburg, TX, 78542 uses $113,870 cash to close to unlock $6,007/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $3,006/mo, and a $1,681/mo payment keeps the spread at $501/mo. Purchase price stands at $343,500, and rental yield measures 10.5% with $3,006/mo rent. Return on cash invested shows 25.18% in year one, and 5% annual appreciation builds toward $94,903 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash records $150,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,006/mo property income covering a $1,681/mo payment rather than investor’s personal income.