The 2588 Plan, The Reserve at Northgate, Temple, TX, 76502 | 8.39% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 2588 Plan, The Reserve at Northgate, Temple, TX, 76502 | 8.39% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Millstone III Plan, Hills of Westwood Phase IV

4 Bed
2 Bath
2100 sft

Millstone III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Fulton III Plan, Hills of Westwood Phase IV

4 Bed
3 Bath
1789 sft

Fulton III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Palmer III Plan, Hills of Westwood Phase IV

4 Bed
3 Bath
2801 sft

Palmer III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Newport III Plan, Hills of Westwood Phase IV

4 Bed
3 Bath
1833 sft

Newport III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Nearby investment properties with comparable prices

4 Bed
3 Bath
2598 sft

The 2588 Plan, The Reserve at Northgate, Temple, TX, 76502

4 Bed
3 Bath
3152 sft

4904 Sodalite Ct, Killeen, TX, 76542

4 Bed
4 Bath
2598 sft

2001 Rosson St, Nolanville, TX, 76559

4 Bed
2 Bath
1920 sft

1104 Carnaby Dr, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at The 2588 Plan, The Reserve at Northgate, Temple, TX, 76502 with 5% annual appreciation on a $381,900 basis while $2,671/mo rent supports operations. 49% in year one. Equity gained on principal adds $2,464/yr, and five-year appreciation sums $105,512 alongside rental yield of 8.39%. Five-year ROI measures 101.79% and total cumulative return in cash totals $128,865. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,671/mo property income versus a $1,869/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details! Looking to wow your visitors? You are instantly going to fall in love with this luxurious 4 bedroom, 2.5 bath home! The curb appeal of this home is to die for and the entrance to this home is truly stunning. You're immediately greeted by a grand 19-foot foyer. Once inside, you will be wowed by the spacious and thoughtful layout, a large utility room, and all of the natural light let in by the windows in the breakfast nook and living room. Also on the main floor is an oversized primary bedroom suite with a walk-in closet that dreams are made of. Upstairs, you will find spacious secondary bedrooms and a loft that your family will love.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680