Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cornelius at The 2539 Plan, Laurel Woods, Cornelius, OR, 97113 priced at $674,960 converts $3,264/mo rent into after a $3,304/mo obligation. Total monthly income equals $3,264/mo. Return on cash invested prints 15.68% in year one, and rental yield reads 5.8% against a $674,960 entry. Equity gained on principal adds $4,355/yr, while 5% annual appreciation compiles into $186,479 by year five. Five-year ROI reaches 79.94% and total cumulative return in cash sums $177,506. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,264/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97113, Cornelius, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,348 (100%) |
| Owner Occupied HU | 4,145 (77.5%) |
| Renter Occupied HU | 1,095 (20.5%) |
| Vacant Housing Units | 108 ( 2.0%) |
| Median Home Value | $553,137 |
| Average Home Value | $629,304 |
Residential
5,243
Single Family
5,195
Multi-Family
48
Businesses
292
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listed for sale | $674,960 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Holt Homes
Mls Name: Holt Homes
Mls Provider:
Mls ID: #N/A
