Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at The 2516 Plan, Hartrick Ranch, Temple, TX, 76502 listed at $356,900 pairs $4,814/mo rent with a $1,747/mo payment to leave $2,276/mo cash flow. Total monthly income runs $4,814/mo, and annual cash flow reaches $27,310/yr on $118,312 cash to close. Return on cash invested measures 42.99% in year one, and rental yield registers 16.19% at a $356,900 basis. Equity gained on principal adds $2,303/yr, and annual property appreciation at 5% supports $98,605 by year five. Five-year ROI tracks 227.82% and total cumulative return in cash totals $269,540. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,814/mo property income relative to a $1,747/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-04-09 | Price change | $356,900 |
| 2024-02-06 | Listed for sale | $351,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ady • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
