The 2414 Plan, Alder & AshWoodlandWA98674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at The 2414 Plan, Alder & Ash, Woodland, WA, 98674 offers a 7.5% rental yield on a $614,960 purchase with $3,846/mo rent. Total monthly income registers $3,846/mo, and a $3,010/mo payment leaves $149/mo available for distribution. Annual cash flow reaches $1,792/yr on $202,322 to close, and return on cash invested stands at 20.95% in year one. Equity gained on principal adds $3,968/yr while 5% annual appreciation supports $169,902 over five years. Portfolio math shows five-year ROI at 108.14% and total cumulative return in cash at $218,801. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,846/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98674, Woodland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,586 (100%) |
| Owner Occupied HU | 4,175 (74.7%) |
| Renter Occupied HU | 1,145 (20.5%) |
| Vacant Housing Units | 266 ( 4.8%) |
| Median Home Value | $622,434 |
| Average Home Value | $666,881 |
Housing Distribution
Address Breakdown
Residential
4,676
Single Family
4,536
Multi-Family
140
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Holt Homes
Mls Name: Holt Homes
Mls Provider:
Mls ID: #N/A