The 2366 Plan, The Hearth at Millican CreekLafayetteOR97127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lafayette at The 2366 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127 listed at $582,460 pairs $3,767/mo rent with a $2,851/mo payment to leave $251/mo cash flow. Total monthly income runs $3,767/mo, and annual cash flow reaches $3,012/yr on $191,629 cash to close. Return on cash invested measures 21.63% in year one, and rental yield registers 7.76% at a $582,460 basis. Equity gained on principal adds $3,759/yr, and annual property appreciation at 5% supports $160,923 by year five. Five-year ROI tracks 111.87% and total cumulative return in cash totals $214,381. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,767/mo property income relative to a $2,851/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97127, Lafayette, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,523 (100%) |
| Owner Occupied HU | 1,274 (83.7%) |
| Renter Occupied HU | 222 (14.6%) |
| Vacant Housing Units | 27 ( 1.8%) |
| Median Home Value | $418,961 |
| Average Home Value | $449,861 |
Housing Distribution
Address Breakdown
Residential
1,402
Single Family
1,393
Multi-Family
9
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
