The 2349 Plan, Grapevine EstatesGrandviewWA98930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grandview at The 2349 Plan, Grapevine Estates, Grandview, WA, 98930 uses $132,550 cash to close to unlock $11,430/yr annual cash flow and $953/mo monthly cash flow. Total monthly income runs $3,356/mo, and a $1,957/mo payment keeps the spread at $953/mo. Purchase price stands at $399,850, and rental yield measures 10.07% with $3,356/mo rent. Return on cash invested shows 28.53% in year one, and 5% annual appreciation builds toward $110,471 over five years. Five-year ROI reaches 148.86% and total cumulative return in cash records $197,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,356/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98930, Grandview, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,962 (100%) |
| Owner Occupied HU | 3,277 (66.0%) |
| Renter Occupied HU | 1,500 (30.2%) |
| Vacant Housing Units | 185 ( 3.7%) |
| Median Home Value | $369,679 |
| Average Home Value | $382,814 |
Housing Distribution
Address Breakdown
Residential
4,600
Single Family
4,291
Multi-Family
309
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A