The 2321 Plan, Faraday HillsEstacadaOR97023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estacada at The 2321 Plan, Faraday Hills, Estacada, OR, 97023 priced at $567,460 pairs $3,805/mo rent with $380/mo cash flow after a $2,777/mo payment. Total monthly income equals $3,805/mo, and annual cash flow comes to $4,562/yr on $186,694 invested. Return on cash invested is 22.5% in year one, and rental yield stands at 8.05% on a $567,460 basis. Equity gained on principal adds $3,662/yr, and 5% annual appreciation accumulates to $156,779 by year five. Five-year ROI measures 116.54% and total cumulative return in cash reaches $217,567. For financing, Ziffy Mortgage’s DSCR program evaluates $3,805/mo property income against a $2,777/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,169 (100%) |
| Owner Occupied HU | 4,102 (79.4%) |
| Renter Occupied HU | 776 (15.0%) |
| Vacant Housing Units | 291 ( 5.6%) |
| Median Home Value | $610,780 |
| Average Home Value | $670,964 |
Housing Distribution
Address Breakdown
Residential
4,391
Single Family
4,300
Multi-Family
91
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
