The 2260 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127 | Equity Gain $3,629/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 2260 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127 | Equity Gain $3,629/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

5 Bed
3 Bath
2196 sft

2732 NE Elaine Dr, McMinnville, OR, 97128

6 Bed
4 Bath
2350 sft

1672 SW Fellows St, McMinnville, OR, 97128

3 Bed
2 Bath
1744 sft

3839 NE Hembree St, McMinnville, OR, 97128

3 Bed
2 Bath
1670 sft

751 NE Skyline Dr, Sheridan, OR, 97378

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at The 2260 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127 priced at $562,460 converts $0/mo rent into after a $2,753/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -1.96% in year one, and rental yield reads 0% against a $562,460 entry. Equity gained on principal adds $3,629/yr, while 5% annual appreciation compiles into $155,397 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $2,753/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A brilliantly crafted master on main home, The 2260 Plan boasts a large master suite on the main floor, soaking tub and walk in closet. Laundry, double door den and open great room to kitchen with eating bar island round out the first floor, with laminate and carpet flooring throughout the main living spaces. A unique second floor layout with two bedrooms, a full bathroom and a loft in between will be appealing for varying lifestyles and family types, with both separation and togetherness. With LED lighting packages, shaker alder cabinetry, and energy efficient appliances, homeowners will appreciate the details that make this a cleverly designed home, built with extraordinary care and thoughtfulness, brought to you by Holt.*

Neighborhood Data

Neighborhood data shown for ZIP Code: 97127, Lafayette, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,523 (100%)
Owner Occupied HU	1,274 (83.7%)
Renter Occupied HU	222 (14.6%)
Vacant Housing Units	27 ( 1.8%)
Median Home Value	$418,961
Average Home Value	$449,861