The 2203 Plan, Bedford DownsLone JackMO64086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lone Jack at The 2203 Plan, Bedford Downs, Lone Jack, MO, 64086 uses $155,440 cash to close to unlock $454/yr annual cash flow and $38/mo monthly cash flow. Total monthly income runs $2,958/mo, and a $2,295/mo payment keeps the spread at $38/mo. Purchase price stands at $468,900, and rental yield measures 7.57% with $2,958/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $129,548 over five years. Five-year ROI reaches 104.46% and total cumulative return in cash records $162,372. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,958/mo property income covering a $2,295/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64086, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,541 (100%) |
| Owner Occupied HU | 6,924 (65.7%) |
| Renter Occupied HU | 2,814 (26.7%) |
| Vacant Housing Units | 803 ( 7.6%) |
| Median Home Value | $322,130 |
| Average Home Value | $384,189 |
Housing Distribution
Address Breakdown
Residential
10,279
Single Family
9,416
Multi-Family
863
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices