The 2157 Plan, Harmony HeightsVancouverWA98684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at The 2157 Plan, Harmony Heights, Vancouver, WA, 98684 listed at $609,960 pairs $3,955/mo rent with a $2,985/mo payment to leave $289/mo cash flow. Total monthly income runs $3,955/mo, and annual cash flow reaches $3,467/yr on $200,677 cash to close. Return on cash invested measures 21.79% in year one, and rental yield registers 7.78% at a $609,960 basis. Equity gained on principal adds $3,936/yr, and annual property appreciation at 5% supports $168,521 by year five. Five-year ROI tracks 112.64% and total cumulative return in cash totals $226,039. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,955/mo property income relative to a $2,985/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98684, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,493 (100%) |
| Owner Occupied HU | 7,097 (45.8%) |
| Renter Occupied HU | 7,699 (49.7%) |
| Vacant Housing Units | 697 ( 4.5%) |
| Median Home Value | $558,489 |
| Average Home Value | $583,620 |
Housing Distribution
Address Breakdown
Residential
14,350
Single Family
12,913
Multi-Family
1,437
Businesses
651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Holt Homes
Mls Name: Holt Homes
Mls Provider:
Mls ID: #N/A