Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boardman at The 2122 Plan, Tuscany at Boardman, Boardman, OR, 97818 offers a 10.23% rental yield on a $389,850 purchase with $3,325/mo rent. Total monthly income registers $3,325/mo, and a $1,908/mo payment leaves $972/mo available for distribution. Annual cash flow reaches $11,663/yr on $129,235 to close, and return on cash invested stands at 28.93% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,708 over five years. Portfolio math shows five-year ROI at 151.02% and total cumulative return in cash at $195,177. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,325/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97818, Boardman, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,050 (100%) |
| Owner Occupied HU | 1,131 (55.2%) |
| Renter Occupied HU | 740 (36.1%) |
| Vacant Housing Units | 179 ( 8.7%) |
| Median Home Value | $279,688 |
| Average Home Value | $339,772 |
Residential
1,391
Single Family
1,340
Multi-Family
51
Businesses
148
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $389,850 |
| 2024-04-13 | Price change | $379,850 |
| 2024-04-11 | Listed for sale | $389,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A
