The 2122 Plan, Grandridge EstatesGrandviewWA98930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grandview at The 2122 Plan, Grandridge Estates, Grandview, WA, 98930 offers a 9.22% rental yield on a $412,850 purchase with $3,172/mo rent. Total monthly income registers $3,172/mo, and a $2,021/mo payment leaves $690/mo available for distribution. Annual cash flow reaches $8,280/yr on $136,860 to close, and return on cash invested stands at 25.96% in year one. Equity gained on principal adds $2,664/yr while 5% annual appreciation supports $114,063 over five years. Portfolio math shows five-year ROI at 135.04% and total cumulative return in cash at $184,818. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,172/mo property income against a $2,021/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98930, Grandview, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,962 (100%) |
| Owner Occupied HU | 3,277 (66.0%) |
| Renter Occupied HU | 1,500 (30.2%) |
| Vacant Housing Units | 185 ( 3.7%) |
| Median Home Value | $369,679 |
| Average Home Value | $382,814 |
Housing Distribution
Address Breakdown
Residential
4,600
Single Family
4,291
Multi-Family
309
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A