The 1990 Plan, The Refuge at Mae ValleyMoses LakeWA98837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moses Lake at The 1990 Plan, The Refuge at Mae Valley, Moses Lake, WA, 98837 offers $3,011/mo rent that, after a $2,055/mo payment, leaves $487/mo cash flow. Total monthly income is $3,011/mo, and annual cash flow is $5,846/yr on $139,180 cash. Return on cash invested measures 24.11% in year one, and rental yield stands at 8.61% at a $419,850 entry. Equity gained on principal adds $2,709/yr while 5% annual appreciation compounds into $115,997 by year five. Five-year ROI records 125.14% and total cumulative return in cash reaches $174,176. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,011/mo property income versus a $2,055/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98837, Moses Lake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,399 (100%) |
| Owner Occupied HU | 11,735 (60.5%) |
| Renter Occupied HU | 6,484 (33.4%) |
| Vacant Housing Units | 1,180 ( 6.1%) |
| Median Home Value | $381,410 |
| Average Home Value | $439,001 |
Housing Distribution
Address Breakdown
Residential
18,244
Single Family
17,408
Multi-Family
836
Businesses
1,439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A