The 1938 Plan, Barker RanchPascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasco at The 1938 Plan, Barker Ranch, Pasco, WA, 99301 with 5% annual appreciation on a $460,850 basis while $3,086/mo rent supports operations. Total monthly income totals $3,086/mo and a $2,256/mo payment preserves $315/mo for cash returns. Annual cash flow comes to $3,785/yr on $152,772 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $2,974/yr, and five-year appreciation sums $127,324 alongside rental yield of 8.04%. Five-year ROI measures 115.91% and total cumulative return in cash totals $177,076.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,086/mo property income versus a $2,256/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A