The 1857 Plan, Alder & AshWoodlandWA98674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland at The 1857 Plan, Alder & Ash, Woodland, WA, 98674 priced at $504,960 converts $3,700/mo rent into $664/mo cash flow after a $2,472/mo obligation. Total monthly income equals $3,700/mo, and annual cash flow totals $7,970/yr on $166,132 invested. Return on cash invested prints 24.86% in year one, and rental yield reads 8.79% against a $504,960 entry. Equity gained on principal adds $3,258/yr, while 5% annual appreciation compiles into $139,511 by year five. Five-year ROI reaches 129.13% and total cumulative return in cash sums $214,529. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,700/mo property income covering a $2,472/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98674, Woodland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,586 (100%) |
| Owner Occupied HU | 4,175 (74.7%) |
| Renter Occupied HU | 1,145 (20.5%) |
| Vacant Housing Units | 266 ( 4.8%) |
| Median Home Value | $622,434 |
| Average Home Value | $666,881 |
Housing Distribution
Address Breakdown
Residential
4,676
Single Family
4,536
Multi-Family
140
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Holt Homes
Mls Name: Holt Homes
Mls Provider:
Mls ID: #N/A