The 1818 Plan, South Pointe, Temple, TX, 76504 | $108/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 1818 Plan, South Pointe, Temple, TX, 76504 | $108/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1519 sft

The 1475 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1825 sft

S-1818 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1517 sft

S-1514 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1620 sft

The 1613 Plan, South Pointe, Temple, TX, 76504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1413 sft

413 Paradise Canyon Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1207 sft

Adams Plan, Sonterra, Jarrell, TX, 76537

4 Bed
3 Bath
1925 sft

361 Brannigan Dr, Jarrell, TX, 76537

4 Bed
2 Bath
1612 sft

Elgin Plan, West Canyon Trails, Belton, TX, 76513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at The 1818 Plan, South Pointe, Temple, TX, 76504 offers a 9.01% rental yield on a $270,900 purchase with $2,034/mo rent. Total monthly income registers $2,034/mo, and a $1,326/mo payment leaves $108/mo available for distribution. Annual cash flow reaches $1,290/yr on $89,803 to close, and return on cash invested stands at 21.35% in year one. Equity gained on principal adds $1,748/yr while 5% annual appreciation supports $74,845 over five years. Portfolio math shows five-year ROI at 111.77% and total cumulative return in cash at $100,376. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,034/mo property income against a $1,326/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details! If charm and elegance are what you're looking for - Welcome home! A favorite of many, the 1818 has several features that make it stand out from the rest. From the moment your eyes catch the stunning exterior, you're captivated. Interior features include dual living areas to use as you choose, a large kitchen with granite-topped island that is open through the dining and living room, stunning windows flowing with natural light, an optional study alcove, and a spacious primary suite. Stylecraft's selections round out everything that make this floor plan so special.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76504, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,346 (100%)
Owner Occupied HU	4,802 (36.0%)
Renter Occupied HU	7,272 (54.5%)
Vacant Housing Units	1,272 ( 9.5%)
Median Home Value	$208,864
Average Home Value	$274,573