Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nolanville at The 1651 Plan, Warrior's Legacy, Nolanville, TX, 76559 at $288,900 posts ROI 22.66% with $220/mo cash flow from $2,274/mo rent. Total monthly income equals $2,274/mo, and annual cash flow records $2,635/yr on $95,770 to close. Return on cash invested measures 22.66% and rental yield reads 9.45% at the current $288,900. Equity gained on principal adds $1,864/yr, and 5% annual appreciation supports $79,818 by year five. Five-year ROI prints 118.82% and total cumulative return in cash totals $113,791.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,274/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76559, Nolanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 1,828 (62.7%) |
| Renter Occupied HU | 882 (30.3%) |
| Vacant Housing Units | 204 ( 7.0%) |
| Median Home Value | $297,782 |
| Average Home Value | $325,658 |
Residential
2,767
Single Family
2,719
Multi-Family
48
Businesses
85
Date | Event | Price |
|---|---|---|
| 2024-04-09 | Price change | $288,900 |
| 2023-11-23 | Listed for sale | $286,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ady • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
