The 1651 Plan, Legacy at Park MeadowsLorenaTX76655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lorena at The 1651 Plan, Legacy at Park Meadows, Lorena, TX, 76655 offers $4,202/mo rent that, after a $1,571/mo payment, leaves $1,920/mo cash flow. Total monthly income is $4,202/mo, and annual cash flow is $23,036/yr on $106,378 cash. Return on cash invested measures 41.56% in year one, and rental yield stands at 15.71% at a $320,900 entry. Equity gained on principal adds $2,071/yr while 5% annual appreciation compounds into $88,659 by year five. Five-year ROI records 220.18% and total cumulative return in cash reaches $234,226. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,202/mo property income versus a $1,571/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
